
28 Apr 2015
CONSOL Energy Reports First Quarter Net Income of $79 million, or $0.34 per Diluted Share; Record Quarterly E&P Production of 71.6 Bcfe; Multi-Year Sales Secured To Bring Pennsylvania Thermal To Approximately 40% Committed For 2017-2018; VA Operations Total Coal Production Costs Fall to $42.31 Per Ton
After adjusting for certain one-time items, which are listed in the EBITDA reconciliation table, the company had adjusted net income1 in the 2015 first quarter of
CONSOL's E&P Division had another outstanding quarter by achieving record production of 71.6 Bcfe, or an increase of 48% from the 48.4 Bcfe produced in the year-earlier quarter.
"Throughout the quarter we have continued to refine, and reduce, our 2015 E&P budget, while high-grading our development plan to maximize our rates of return in what continues to be a challenging commodity price environment," commented
CONSOL's Coal Division produced 8.3 million tons in the 2015 first quarter. In the Virginia Operations, CONSOL's premier
"The playbook of yesterday's coal marketing era of bigger is better, does not necessarily equate to success today, and CONSOL has embraced this changing dynamic by concentrating our footprint and strategically partnering with the power plants that will be around for many years to come," commented
CONSOL remains on-track to execute the previously announced transactions for a thermal coal MLP and MetCo initial public offering (IPO). The company recently filed a registration statement on Form S-1 with the
The first quarter earnings results included the following pre-tax items related to recent transactions completed by the company:
- Recorded a
$67.7 million loss on debt extinguishment; and - Recorded an unrealized gain on commodity derivative instruments of
$60.0 million .
CONSOL remains vigilant on reducing costs and has embraced and implemented zero-based budgeting across the company. As a result, over the past two months, CONSOL has reduced approximately
Pre-tax income for the first quarter was
1 The terms "adjusted pre-tax income," "adjusted net income," and "adjusted EBITDA" are non-GAAP financial measures, which are defined and reconciled to the GAAP net income below, under the caption "Non-GAAP Financial Measures."
E&P Division:
E&P First Quarter Summary:
The tables below summarize the quarterly comparison of key metrics for the E&P Division. Production increased by 48% in the just-ended quarter, when compared to the year-earlier quarter. Despite increases to production, total quarterly sales revenue decreased by
During the quarter, the E&P Division's capital expenditures of
During the quarter, CONSOL narrowed its Marcellus development plan primarily to
Dry
CONSOL's non-operated activity included completing seven wells in the highly productive
The table below summarizes the quarterly comparison of key metrics for the E&P Division:
E&P DIVISION RESULTS — Quarter-to-Quarter Comparison |
||||||||||||
Quarter |
Quarter |
Quarter |
||||||||||
Ended |
Ended |
Ended |
||||||||||
March 31, |
March 31, |
December 31, |
||||||||||
Sales - Gas |
$ |
196.5 |
$ |
265.1 |
$ |
204.9 |
||||||
Realized Hedging Impact - Gas |
30.1 |
(16.0) |
24.2 |
|||||||||
Sales - Oil |
1.1 |
2.2 |
2.3 |
|||||||||
Sales - NGLs |
22.2 |
12.4 |
30.0 |
|||||||||
Sales - Condensate |
5.2 |
3.5 |
13.8 |
|||||||||
Total Sales Revenue ($ MM) |
$ |
255.1 |
$ |
267.2 |
$ |
275.2 |
||||||
Net Income ($ MM) |
$ |
30.9 |
$ |
46.9 |
$ |
36.5 |
||||||
Net Cash Provided By Operating Activities ($ MM) |
$ |
177.8 |
$ |
219.1 |
$ |
55.7 |
||||||
Total Period Production (Bcfe) |
71.6 |
48.4 |
70.5 |
|||||||||
Average Daily Production (MMcfe) |
795.7 |
537.8 |
766.6 |
|||||||||
Capital Expenditures ($ MM) |
$ |
250.3 |
$ |
266.0 |
$ |
251.6 |
||||||
CONSOL's E&P division production in the quarter came from the following categories:
Quarter |
Quarter |
Quarter |
|||||||||||||
Ended |
Ended |
Ended |
|||||||||||||
March 31, |
March 31, |
% Increase/ |
December 31, |
% Increase/ |
|||||||||||
GAS |
|||||||||||||||
Marcellus Sales Volumes (Bcf) |
31.6 |
19.2 |
64.6 |
% |
31.1 |
1.6 |
% |
||||||||
Utica Sales Volumes (Bcf) |
6.2 |
0.8 |
675.0 |
% |
4.1 |
51.2 |
% |
||||||||
CBM Sales Volumes (Bcf) |
18.9 |
19.8 |
(4.5) |
% |
20.0 |
(5.5) |
% |
||||||||
Other Sales Volumes (Bcf) |
6.8 |
6.6 |
3.0 |
% |
6.8 |
— |
% |
||||||||
LIQUIDS* |
|||||||||||||||
NGLs Sales Volumes (Bcfe) |
6.5 |
1.6 |
306.3 |
% |
6.7 |
(3.0) |
% |
||||||||
Oil Sales Volumes (Bcfe) |
0.1 |
0.1 |
— |
% |
0.2 |
(50.0) |
% |
||||||||
Condensate Sales Volumes (Bcfe) |
1.5 |
0.3 |
400.0 |
% |
1.6 |
(6.3) |
% |
||||||||
TOTAL |
71.6 |
48.4 |
47.9 |
% |
70.5 |
1.6 |
% |
||||||||
Production results are net of royalties. *NGLs, Oil, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas.
Liquids production of 8.1 Bcfe, as a percentage of the total of 71.6 Bcfe, was approximately 11% in the just-ended quarter.
E&P PRICE AND COST DATA PER MCFE — Quarter-to-Quarter Comparison: |
||||||||||||
Quarter |
Quarter |
Quarter |
||||||||||
Ended |
Ended |
Ended |
||||||||||
(Per Mcfe) |
March 31, |
March 31, |
December 31, |
|||||||||
Average Sales Price - Gas |
$ |
3.10 |
$ |
5.71 |
$ |
3.31 |
||||||
Realized Hedging Impact - Gas |
$ |
0.48 |
$ |
(0.34) |
$ |
0.39 |
||||||
Average Sales Price - Oil* |
$ |
7.97 |
$ |
15.03 |
$ |
13.47 |
||||||
Average Sales Price - NGLs* |
$ |
3.40 |
$ |
7.92 |
$ |
4.50 |
||||||
Average Sales Price - Condensate* |
$ |
3.47 |
$ |
11.72 |
$ |
8.08 |
||||||
Average Sales Price - Total Company |
$ |
3.56 |
$ |
5.52 |
$ |
3.90 |
||||||
Costs - Production |
||||||||||||
Lifting |
$ |
0.44 |
$ |
0.60 |
$ |
0.46 |
||||||
Ad Valorem, Severance and Other Taxes |
0.13 |
0.21 |
0.15 |
|||||||||
DD&A |
1.06 |
1.31 |
1.12 |
|||||||||
Total Production Costs |
$ |
1.63 |
$ |
2.12 |
$ |
1.73 |
||||||
Costs - Gathering |
||||||||||||
Transportation |
$ |
0.72 |
$ |
0.57 |
$ |
0.70 |
||||||
Operating Costs |
0.38 |
0.54 |
0.41 |
|||||||||
DD&A |
0.12 |
0.16 |
0.12 |
|||||||||
Total Gathering Costs |
$ |
1.22 |
$ |
1.27 |
$ |
1.23 |
||||||
Gas Direct Administrative Selling & Other |
$ |
0.20 |
$ |
0.24 |
$ |
0.23 |
||||||
Total Costs |
$ |
3.05 |
$ |
3.63 |
$ |
3.19 |
||||||
Margin |
$ |
0.51 |
$ |
1.89 |
$ |
0.71 |
||||||
*Oil, NGLs, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
Note: Costs − The line item "Gas Direct Administrative, Selling, & Other" excludes general administration, incentive compensation, and other corporate expenses.
The average sales price per Mcfe within the E&P Division was impaired in the just-ended quarter, when compared to the year-earlier quarter due to the decline in commodity prices.
The average sales price of
Unit costs were improved in the just-ended quarter, as fixed costs, such as direct administrative, were spread over higher production volumes. Unit costs were also improved, as low-cost Marcellus and
All-in unit costs in the
E&P Marketing, Transportation, and Processing Update:
For the first quarter of 2015, CONSOL's average sales price for natural gas, natural gas liquids, oil, and condensate was $3.56 per Mcfe. CONSOL's average price for natural gas was
CONSOL recently entered into an innovative sales agreement with a major utility customer that allows for contractual volumes to be either coal or natural gas depending on which one of CONSOL's products is more cost-effective for the utility for a given month. This agreement is an example of how CONSOL is using the strength of its coal and natural gas assets to provide unique value to its customers.
The company currently has a total of 1.1 Bcf per day of available firm transportation capacity. This is composed of 0.8 Bcf per day of firm capacity on existing pipelines and an additional 0.3 Bcf per day of long-term firm sales with major customers that have their own firm capacity. Additionally, CONSOL has contracted volumes of approximately 0.6 Bcf per day on several pipeline projects that will be completed over the next several years. Even with the future expiration of certain transportation contracts, this will increase the company's effective firm transportation capacity to approximately 1.7 Bcf per day. The average demand cost for the existing firm capacity is approximately
In addition to firm transportation capacity, CONSOL has developed a processing portfolio to support the projected volumes from its wet production areas. The company has agreements in place to support the processing of approximately 0.3 Bcf per day of gross natural gas volumes growing to approximately 0.4 Bcf per day in the next twelve months.
Coal Division Results:
Coal Division First Quarter Summary:
During the first quarter, CONSOL's Coal Division produced 8.3 million tons, which was in-line with previous quarter's guidance of 8.0 - 8.5 million tons.
Total coal division unit costs were improved
During the quarter, CONSOL's active coal operations generated
COAL DIVISION RESULTS BY PRODUCT CATEGORY - Quarter-To-Quarter Comparison |
||||||||||||||||||||||||
PA Ops |
PA Ops |
VA Ops |
VA Ops |
Other |
Other |
|||||||||||||||||||
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
|||||||||||||||||||
Ended |
Ended |
Ended |
Ended |
Ended |
Ended |
|||||||||||||||||||
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
|||||||||||||||||||
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
|||||||||||||||||||
Beginning Inventory (millions of tons) |
0.2 |
0.3 |
0.1 |
0.2 |
0.1 |
0.1 |
||||||||||||||||||
Coal Production (millions of tons) |
6.5 |
6.4 |
1.2 |
1.1 |
0.6 |
0.6 |
||||||||||||||||||
Ending Inventory (millions of tons) |
0.2 |
0.3 |
0.1 |
0.2 |
0.2 |
0.1 |
||||||||||||||||||
Sales - Company Produced (millions of tons) |
6.5 |
6.4 |
1.2 |
1.1 |
0.5 |
0.5 |
||||||||||||||||||
Sales Per Ton |
$ |
58.82 |
$ |
64.66 |
$ |
67.47 |
$ |
76.80 |
$ |
61.54 |
$ |
62.90 |
||||||||||||
Total Operating Costs Per Ton |
$ |
33.08 |
$ |
31.20 |
$ |
30.37 |
$ |
51.77 |
$ |
45.19 |
$ |
49.22 |
||||||||||||
Direct Administration and Selling |
0.98 |
1.16 |
0.93 |
1.50 |
0.88 |
1.23 |
||||||||||||||||||
Royalty/Production Taxes Per Ton |
2.18 |
2.85 |
3.92 |
4.57 |
5.14 |
5.38 |
||||||||||||||||||
DD&A Per Ton |
6.49 |
5.08 |
7.09 |
8.57 |
2.95 |
3.46 |
||||||||||||||||||
Total Production Costs |
$ |
42.73 |
$ |
40.29 |
$ |
42.31 |
$ |
66.41 |
$ |
54.16 |
$ |
59.29 |
||||||||||||
Average Margin Per Ton Sold |
$ |
16.09 |
$ |
24.37 |
$ |
25.16 |
$ |
10.39 |
$ |
7.38 |
$ |
3.61 |
||||||||||||
Addback: DD&A Per Ton |
$ |
6.49 |
$ |
5.08 |
$ |
7.09 |
$ |
8.57 |
$ |
2.95 |
$ |
3.46 |
||||||||||||
Average Margin Per Ton, before DD&A |
$ |
22.58 |
$ |
29.45 |
$ |
32.25 |
$ |
18.96 |
$ |
10.33 |
$ |
7.07 |
||||||||||||
Cash Flow before Cap. Ex and DD&A ($MM) |
$ |
147 |
$ |
188 |
$ |
39 |
$ |
21 |
$ |
5 |
$ |
4 |
||||||||||||
PA Ops includes Bailey, Enlow Fork, and Harvey mines. VA Ops includes the
Coal Marketing Update:
Pennsylvania Operations:
CONSOL's Pennsylvania Operations had a strong first quarter for production, shipments, and tons sold. While demand and pricing in spot markets remain challenged, CONSOL's low cost operations allow the company to not only participate in these short-term markets at positive margins, but to also expand its customer base. Internationally, new customers continue to test CONSOL coal, and domestically, the company is steadily building a portfolio with targeted power plants that CONSOL expects, will not only endure in future energy markets, but also have the potential to increase their consumption of coal.
During the quarter, CONSOL sold 6.5 million tons of coal to 39 different end users. CONSOL's customers continue to demonstrate a steady demand for coal through term contracts that vary in length. During the quarter, CONSOL contracted for 1.9 million additional tons for 2015, bringing the total firm and priced contracted position to 22.6 million tons, or 88% of estimated sales volumes based on the midpoint of guidance. For 2016, CONSOL contracted for 1.1 million additional tons, bringing the total firm and priced contracted position to 12.9 million tons, or 50% (and sold position to 14.4 million tons, or 56%) of expected sales volumes based on the midpoint of guidance. For 2017 and 2018 combined, CONSOL's committed position is averaged at approximately 40% of expected sales volumes.
Virginia Operations:
In the first quarter, CONSOL sold 1.2 million tons of its
Other:
In the first quarter, CONSOL sold 0.5 million tons of
CONSOL also continues to benefit from its Western Allegheny Energy joint venture, as well as working closely with our marketing partner to explore global opportunities for new coal customers.
Additionally, CONSOL's wholly owned
E&P Division Guidance:
Second quarter 2015 gas production, net to CONSOL, is expected to be approximately 71 – 75 Bcfe, while annual 2015 production guidance remains between 300 – 310 Bcfe, or 30% growth compared to 2014 total production. CONSOL expects 2015 production to be more back-end weighted throughout the year due to the turn in-line schedule.
Total hedged natural gas production in the 2015 second quarter is 30.2 Bcf, at an average price of $4.05 per Mcf. The annual gas hedge position for two years is shown in the table below:
E&P DIVISION GUIDANCE |
||||||||
2015 |
2016 |
|||||||
Total Yearly Production (Bcfe) / % growth |
300-310 |
+20% |
||||||
Volumes Hedged (Bcf), as of 4/09/15 |
121.2* |
110.9 |
||||||
Average Hedge Price ($/Mcf) |
$4.05 |
$3.97 |
||||||
* Includes first quarter 2015 actual settlements of 29.9 Bcf. |
||||||||
The hedged gas volumes shown in the previous table include the following NYMEX hedges that have basis hedged as well.
NYMEX PLUS BASIS HEDGES |
||||||||||||
2015 |
2016 |
|||||||||||
Columbia (TCO) |
||||||||||||
Volume (Bcf) |
49.6 |
76.2 |
||||||||||
Average Hedge Price ($/Mcf) |
$ |
3.84 |
$ |
3.69 |
||||||||
Texas Eastern (TETCO) |
||||||||||||
Volume (Bcf) |
3.5 |
- |
||||||||||
Average Hedge Price ($/Mcf) |
$ |
3.93 |
- |
|||||||||
Coal Division Guidance:
In the second quarter of 2015, Pennsylvania Operations sales guidance is lower due to a number of planned non-productive days resulting from longwall moves and miner vacation days. Also, Virginia Operations sales guidance is slightly lower due to scheduled shaft repair work.
COAL DIVISION GUIDANCE |
||||||||||||
Q2 2015 |
2015 |
2016 |
||||||||||
Est. Total Coal Sales |
7.1 - 7.7 |
30.5 - 33.0 |
30.5 - 33.0 |
|||||||||
Tonnage: Firm |
6.7 |
26.8 |
14.5 |
|||||||||
Price: Sold (firm) |
$ |
59.86 |
$ |
61.07 |
$ |
61.22 |
||||||
Est. PA Operations Sales |
5.8 - 6.1 |
24.9 - 26.6 |
24.9 - 26.6 |
|||||||||
Tonnage: Firm |
5.6 |
22.6 |
12.9 |
|||||||||
Est. VA Operations Sales |
0.9 - 1.1 |
3.7 - 4.2 |
3.7 - 4.2 |
|||||||||
Tonnage: Firm |
0.6 |
2.3 |
0.8 |
|||||||||
Est. Other Sales |
0.4 - 0.5 |
1.9 - 2.2 |
1.9 - 2.2 |
|||||||||
Tonnage: Firm |
0.5 |
1.9 |
0.8 |
|||||||||
Note: While most of the data in the table are single point estimates, the inherent uncertainty of markets and mining operations means that investors should consider a reasonable range around these estimates. CONSOL has chosen not to forecast prices for open tonnage due to ongoing customer negotiations. Firm tonnage is tonnage that is both sold and priced, and for purposes of this table, includes a price forecast when the contracted price is based on power prices received by the customer. Firm tonnage excludes collared tons and tons that are sold but not yet priced. There are no collared tons in 2015. Collared tons in 2016 are 0.9 million tons, with a ceiling of
Liquidity and Credit Ratings:
As of
CONSOL remains on-track to keep its year-end 2015 leverage ratio flat, when compared to year-end 2014. The Debt-to-Adjusted EBITDA leverage ratio, less cash on hand, was 3.2x as of
During the quarter,
In conjunction with the notes offering,
About
Non-GAAP Financial Measures
Definition: EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDA is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes and depreciation, depletion and amortization. Adjusted EBITDA is defined as EBITDA after adjusting for the discrete items listed below. Although EBIT, EBITDA, and Adjusted EBITDA are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that it is useful to an investor in evaluating
Reconciliation of EBIT, EBITDA and Adjusted EBITDA to financial net income attributable to CONSOL Energy Shareholders is as follows (dollars in 000):
Three Months Ended |
||||||||
March 31 |
||||||||
2015 |
2014 |
|||||||
Net Income |
$ |
79,030 |
$ |
116,003 |
||||
Less: Net Loss Attributable to Discontinued Operations, net of tax |
— |
5,687 |
||||||
Add: Interest Expense |
55,122 |
50,931 |
||||||
Less: Interest Income |
(1,143) |
(624) |
||||||
Add: Income Taxes |
(25,603) |
8,489 |
||||||
Earnings Before Interest & Taxes (EBIT) |
107,406 |
180,486 |
||||||
Add: Depreciation, Depletion & Amortization |
150,594 |
129,116 |
||||||
Earnings Before Interest, Taxes and DD&A (EBITDA) from Continuing Operations |
258,000 |
309,602 |
||||||
Adjustments: |
||||||||
Loss on Debt Extinguishment |
67,734 |
— |
||||||
Unrealized Gain on Commodity Derivative Instruments |
(60,004) |
— |
||||||
Total Pre-tax Adjustments |
7,730 |
— |
||||||
Adjusted Earnings Before Interest, Taxes and DD&A (Adjusted EBITDA) from Continuing Operations |
$ |
265,730 |
$ |
309,602 |
||||
Note: Income tax effect of Total Pre-tax Adjustments was
Cautionary Statements
Various statements in this release, including those that express a belief, expectation or intention, may be considered forward-looking statements under federal securities laws including Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act") that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words "believe," "intend," "expect," "may," "should," "anticipate," "could," "estimate," "plan," "predict," "project," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this press release, if any, speak only as of the date of this press release; we disclaim any obligation to update these statements. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following: deterioration in economic conditions in any of the industries in which our customers operate; an extended decline in prices we receive for our gas, natural gas liquids and coal including the impact on gas prices of our gas operations being concentrated in
A registration statement relating to the common units of CNXC has been filed with the
A registration statement relating to the securities of Metco that would be sold in the offering has not been filed with the
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME |
|||||||
(Dollars in thousands, except per share data) |
Three Months Ended |
||||||
(Unaudited) |
March 31, |
||||||
Revenues and Other Income: |
2015 |
2014 |
|||||
Natural Gas, NGLs and Oil Sales |
$ |
254,580 |
$ |
266,298 |
|||
Unrealized Gain on Commodity Derivative Instruments |
60,004 |
— |
|||||
Coal Sales |
496,666 |
534,681 |
|||||
Other Outside Sales |
13,130 |
69,287 |
|||||
Gas Royalty Interests and Purchased Gas Sales |
18,456 |
30,219 |
|||||
Freight-Outside Coal |
6,525 |
9,945 |
|||||
Miscellaneous Other Income |
38,066 |
55,054 |
|||||
Gain on Sale of Assets |
2,165 |
3,669 |
|||||
Total Revenue and Other Income |
889,592 |
969,153 |
|||||
Costs and Expenses: |
|||||||
Exploration and Production Costs |
|||||||
Lease Operating Expense |
31,612 |
29,243 |
|||||
Transportation, Gathering and Compression |
78,744 |
53,782 |
|||||
Production, Ad Valorem, and Other Fees |
9,192 |
10,187 |
|||||
Direct Administrative and Selling |
14,667 |
11,653 |
|||||
Depreciation, Depletion and Amortization |
85,104 |
71,729 |
|||||
Exploration and Production Related Other Costs |
2,040 |
3,099 |
|||||
Production Royalty Interests and Purchased Gas Costs |
16,127 |
26,096 |
|||||
Other Corporate Expenses |
19,096 |
26,164 |
|||||
General and Administrative |
15,142 |
17,364 |
|||||
Total Exploration and Production Costs |
271,724 |
249,317 |
|||||
Coal Costs |
|||||||
Operating and Other Costs |
311,583 |
333,810 |
|||||
Royalties and Production Taxes |
22,317 |
26,488 |
|||||
Direct Administrative and Selling |
8,983 |
11,542 |
|||||
Depreciation, Depletion and Amortization |
65,483 |
56,866 |
|||||
Freight Expense |
6,525 |
9,945 |
|||||
General and Administrative Costs |
7,408 |
12,709 |
|||||
Other Corporate Expenses |
8,895 |
19,295 |
|||||
Total Coal Costs |
431,194 |
470,655 |
|||||
Other Costs |
|||||||
Miscellaneous Operating Expense |
10,384 |
67,340 |
|||||
General and Administrative Costs |
— |
210 |
|||||
Depreciation, Depletion and Amortization |
7 |
521 |
|||||
Loss on Debt Extinguishment |
67,734 |
— |
|||||
Interest Expense |
55,122 |
50,931 |
|||||
Total Other Costs |
133,247 |
119,002 |
|||||
Total Costs And Expenses |
836,165 |
838,974 |
|||||
Earnings Before Income Tax |
53,427 |
130,179 |
|||||
Income Taxes |
(25,603) |
8,489 |
|||||
Income From Continuing Operations |
79,030 |
121,690 |
|||||
Loss From Discontinued Operations, net |
— |
(5,687) |
|||||
Net Income |
$ |
79,030 |
$ |
116,003 |
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (CONTINUED) |
|||||||
(Dollars in thousands, except per share data) |
Three Months Ended |
||||||
(Unaudited) |
March 31, |
||||||
Earnings Per Share |
2015 |
2014 |
|||||
Basic |
|||||||
Income from Continuing Operations |
$ |
0.34 |
$ |
0.53 |
|||
Loss from Discontinued Operations |
— |
(0.02) |
|||||
Total Basic Earnings Per Share |
$ |
0.34 |
$ |
0.51 |
|||
Dilutive |
|||||||
Income from Continuing Operations |
$ |
0.34 |
$ |
0.53 |
|||
Loss from Discontinued Operations |
— |
(0.03) |
|||||
Total Dilutive Earnings Per Share |
$ |
0.34 |
$ |
0.50 |
|||
Dividends Paid Per Share |
$ |
0.0625 |
$ |
0.0625 |
|||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||||
Three Months Ended |
|||||||
(Dollars in thousands) |
March 31, |
||||||
(Unaudited) |
2015 |
2014 |
|||||
Net Income |
$ |
79,030 |
$ |
116,003 |
|||
Other Comprehensive Loss: |
|||||||
Actuarially Determined Long-Term Liability Adjustments (Net of tax: $90, ($2,985)) |
(149) |
5,119 |
|||||
Net Decrease in the Value of Cash Flow Hedges (Net of tax: $0, $30,856) |
— |
(46,965) |
|||||
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: $11,213, ($10,951)) |
(19,314) |
16,313 |
|||||
Other Comprehensive Loss |
(19,463) |
(25,533) |
|||||
Comprehensive Income |
$ |
59,567 |
$ |
90,470 |
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(Dollars in thousands) |
March 31, |
December 31, |
|||||
ASSETS |
|||||||
Current Assets: |
|||||||
Cash and Cash Equivalents |
$ |
5,318 |
$ |
176,989 |
|||
Accounts and Notes Receivable: |
|||||||
Trade |
226,991 |
259,817 |
|||||
Other Receivables |
263,490 |
347,146 |
|||||
Accounts Receivable - Securitized |
32,669 |
— |
|||||
Inventories |
105,244 |
101,873 |
|||||
Deferred Income Taxes |
74,725 |
66,569 |
|||||
Recoverable Income Taxes |
20,566 |
20,401 |
|||||
Prepaid Expenses |
203,711 |
193,555 |
|||||
Total Current Assets |
932,714 |
1,166,350 |
|||||
Property, Plant and Equipment: |
|||||||
Property, Plant and Equipment |
15,014,326 |
14,674,777 |
|||||
Less—Accumulated Depreciation, Depletion and Amortization |
4,647,745 |
4,512,305 |
|||||
Total Property, Plant and Equipment—Net |
10,366,581 |
10,162,472 |
|||||
Other Assets: |
|||||||
Investment in Affiliates |
192,273 |
152,958 |
|||||
Other |
289,828 |
277,750 |
|||||
Total Other Assets |
482,101 |
430,708 |
|||||
TOTAL ASSETS |
$ |
11,781,396 |
$ |
11,759,530 |
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(Dollars in thousands, except per share data) |
March 31, |
December 31, |
|||||
LIABILITIES AND EQUITY |
|||||||
Current Liabilities: |
|||||||
Accounts Payable |
$ |
532,388 |
$ |
531,973 |
|||
Current Portion of Long-Term Debt |
13,242 |
13,016 |
|||||
Short-Term Notes Payable |
760,500 |
— |
|||||
Borrowings Under Securitization Facility |
32,669 |
— |
|||||
Other Accrued Liabilities |
569,185 |
602,972 |
|||||
Total Current Liabilities |
1,907,984 |
1,147,961 |
|||||
Long-Term Debt: |
|||||||
Long-Term Debt |
2,561,681 |
3,236,422 |
|||||
Capital Lease Obligations |
38,854 |
39,456 |
|||||
Total Long-Term Debt |
2,600,535 |
3,275,878 |
|||||
Deferred Credits and Other Liabilities: |
|||||||
Deferred Income Taxes |
304,303 |
325,592 |
|||||
Postretirement Benefits Other Than Pensions |
696,327 |
703,680 |
|||||
Pneumoconiosis Benefits |
117,608 |
116,941 |
|||||
Mine Closing |
305,906 |
306,789 |
|||||
Gas Well Closing |
178,680 |
175,369 |
|||||
Workers' Compensation |
74,725 |
75,947 |
|||||
Salary Retirement |
107,637 |
109,956 |
|||||
Reclamation |
33,394 |
33,788 |
|||||
Other |
156,570 |
158,171 |
|||||
Total Deferred Credits and Other Liabilities |
1,975,150 |
2,006,233 |
|||||
TOTAL LIABILITIES |
6,483,669 |
6,430,072 |
|||||
Stockholders' Equity: |
|||||||
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 228,680,338 Issued and Outstanding at March 31, 2015; 230,265,463 Issued and Outstanding at December 31, 2014 |
2,291 |
2,306 |
|||||
Capital in Excess of Par Value |
2,412,587 |
2,424,102 |
|||||
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding |
— |
— |
|||||
Retained Earnings |
3,053,412 |
3,054,150 |
|||||
Accumulated Other Comprehensive Loss |
(170,563) |
(151,100) |
|||||
Total CONSOL Energy Inc. Stockholders' Equity |
5,297,727 |
5,329,458 |
|||||
TOTAL LIABILITIES AND EQUITY |
$ |
11,781,396 |
$ |
11,759,530 |
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
|||||||||||||||||||
(Dollars in thousands, except per share data) |
Common Stock |
Capital in Excess of Par Value |
Retained Earnings (Deficit) |
Accumulated Other Comprehensive Loss |
Total CONSOL Energy Inc. |
||||||||||||||
December 31, 2014 |
$ |
2,306 |
$ |
2,424,102 |
$ |
3,054,150 |
$ |
(151,100) |
$ |
5,329,458 |
|||||||||
(Unaudited) |
|||||||||||||||||||
Net Income |
— |
— |
79,030 |
— |
79,030 |
||||||||||||||
Other Comprehensive Loss |
— |
— |
— |
(19,463) |
(19,463) |
||||||||||||||
Comprehensive Income (Loss) |
— |
— |
79,030 |
(19,463) |
59,567 |
||||||||||||||
Issuance of Common Stock |
7 |
1,729 |
— |
— |
1,736 |
||||||||||||||
Retirement of Common Stock (2,213,100 shares) |
(22) |
(17,683) |
(53,969) |
— |
(71,674) |
||||||||||||||
Treasury Stock Activity |
— |
— |
(11,399) |
— |
(11,399) |
||||||||||||||
Tax Cost From Stock-Based Compensation |
— |
(3,042) |
— |
— |
(3,042) |
||||||||||||||
Amortization of Stock-Based Compensation Awards |
— |
7,481 |
— |
— |
7,481 |
||||||||||||||
Dividends ($0.0625 per share) |
— |
— |
(14,400) |
— |
(14,400) |
||||||||||||||
Balance at March 31, 2015 |
$ |
2,291 |
$ |
2,412,587 |
$ |
3,053,412 |
$ |
(170,563) |
$ |
5,297,727 |
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Dollars in thousands) |
Three Months Ended |
||||||
(Unaudited) |
March 31, |
||||||
Operating Activities: |
2015 |
2014 |
|||||
Net Income |
$ |
79,030 |
$ |
116,003 |
|||
Adjustments to Reconcile Net Income to Net Cash Provided By Continuing Operating Activities: |
|||||||
Net Loss from Discontinued Operations |
— |
5,687 |
|||||
Depreciation, Depletion and Amortization |
150,594 |
129,116 |
|||||
Stock-Based Compensation |
7,481 |
15,892 |
|||||
Gain on Sale of Assets |
(2,165) |
(3,669) |
|||||
Loss on Debt Extinguishment |
67,734 |
— |
|||||
Unrealized Gain on Commodity Derivative Instruments |
(60,004) |
— |
|||||
Deferred Income Taxes |
(21,200) |
8,149 |
|||||
Equity in Earnings of Affiliates |
(11,323) |
(7,450) |
|||||
Changes in Operating Assets: |
|||||||
Accounts and Notes Receivable |
26,523 |
(22,231) |
|||||
Inventories |
(3,371) |
1,729 |
|||||
Prepaid Expenses |
38,476 |
15,493 |
|||||
Changes in Other Assets |
6,966 |
354 |
|||||
Changes in Operating Liabilities: |
|||||||
Accounts Payable |
(17,720) |
16,595 |
|||||
Accrued Interest |
42,719 |
51,233 |
|||||
Other Operating Liabilities |
(68,711) |
18,260 |
|||||
Changes in Other Liabilities |
(10,305) |
3,655 |
|||||
Other |
3,646 |
1,125 |
|||||
Net Cash Provided by Continuing Operations |
228,370 |
349,941 |
|||||
Net Cash Used in Discontinued Operating Activities |
— |
(13,839) |
|||||
Net Cash Provided by Operating Activities |
228,370 |
336,102 |
|||||
Cash Flows from Investing Activities: |
|||||||
Capital Expenditures |
(294,019) |
(451,009) |
|||||
Proceeds from Sales of Assets |
2,108 |
125,528 |
|||||
Net Investments In Equity Affiliates |
(27,992) |
(10,000) |
|||||
Net Cash Used in Investing Activities |
(319,903) |
(335,481) |
|||||
Cash Flows from Financing Activities: |
|||||||
Proceeds from Short-Term Borrowings |
760,500 |
— |
|||||
Payments on Miscellaneous Borrowings |
(2,478) |
(4,670) |
|||||
Payments on Long Term Notes, including Redemption Premium |
(1,261,009) |
— |
|||||
Proceeds from Securitization Facility |
32,669 |
— |
|||||
Proceeds from Issuance of Long-Term Notes |
492,760 |
— |
|||||
Tax Benefit from Stock-Based Compensation |
15 |
92 |
|||||
Dividends Paid |
(14,400) |
(14,351) |
|||||
Issuance of Common Stock |
1,736 |
4,976 |
|||||
Treasury Stock Activity |
— |
(1) |
|||||
Purchases of Treasury Stock |
(71,674) |
— |
|||||
Debt Issuance and Financing Fees |
(18,257) |
— |
|||||
Net Cash Used in Financing Activities |
(80,138) |
(13,954) |
|||||
Net Decrease in Cash and Cash Equivalents |
(171,671) |
(13,333) |
|||||
Cash and Cash Equivalents at Beginning of Period |
176,989 |
327,420 |
|||||
Cash and Cash Equivalents at End of Period |
$ |
5,318 |
$ |
314,087 |
Logo - http://photos.prnewswire.com/prnh/20120416/NE87957LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/consol-energy-reports-first-quarter-net-income-of-79-million-or-034-per-diluted-share-record-quarterly-ep-production-of-716-bcfe-multi-year-sales-secured-to-bring-pennsylvania-thermal-to-approximately-40-committed-for-201-300072845.html
SOURCE
Investor: Tyler Lewis, at (724) 485-3157; Media: Brian Aiello, at (724) 485-3078