
29 Apr 2014
CONSOL Energy Reports First Quarter Net Income of $116 million, or $0.50 per Diluted Share; Marcellus Shale Production Increases by 94%; Thermal Coal Cash Production Costs Fall to $36.50 Per Ton
First Quarter 2014 Results (in millions) |
||||||
Pre-Tax Income from Continuing Ops |
$ |
130 |
||||
Income Taxes |
(8) |
|||||
Income from Continuing Ops |
$ |
122 |
||||
Income from Discontinued Ops, net of tax |
$ |
(6) |
||||
Net Income |
$ |
116 |
||||
The E&P Division grew production by 23% to 48.4 Bcfe in the just-ended quarter. Within this growth, higher margin
In the
In the quarter, CONSOL's active coal operations generated
CONSOL's fully-capitalized coal operations are poised to run for the next 20-30 years to meet the market. Over the past seven years, the company maintained an organic investment goal to re-capitalize the existing mines and build the
(1) The terms "Adjusted Pre-Tax Income" and "Adjusted EBITDA" are non-GAAP financial measures, which are defined and reconciled to the GAAP Pre-Tax Income and GAAP net income below, under the caption "Non-GAAP Financial Measures."
CONSOL continues to actively assess the monetization options for our midstream assets and expects to identify the highest NAV accretion impact and lowest execution risk of either sale or MLP within the next few months.
"
E&P Division Operational Improvements and Drilling and Completion Results:
CONSOL continues to make great strides throughout the E&P division. In an effort to streamline communication and accountability, varying levels of leadership and disciplines throughout the E&P division have consolidated operations out of the company headquarters. This centralization has allowed for the establishment of asset teams that are directly responsible for successfully implementing and supervising the execution of the company's growth strategy. The company continues to focus on reducing cycle time across drilling and completions.
In drilling, CONSOL increased air directional use, which reduced the number of days needed to drill the curve and vertical portions of a well. On the completions side, CONSOL is focused on increasing the number of stages per day and reducing the time it takes to rig-up and rig-down, drill-outs, and flowbacks. The company also continues to focus on enhanced production techniques and has removed bottlenecks from pipelines, as well as installed compression to increase production.
The table below summarizes the
# Horizontal |
Avg. Drilled |
|||||
District |
Rigs |
Drilled |
Completed |
Turned In Line |
Lateral Length (ft) |
Counties |
SW Pa. |
2 |
7 |
5 |
— |
8,919 |
Washington |
Central Pa. |
1 |
5 |
3 |
— |
7,009 |
Westmoreland |
W. Va. |
1 |
4 |
— |
4 |
6,704 |
Upshur, Barbour |
Wet |
5 |
19 |
15 |
7 |
7,703 |
Marshall, Ritchie, Tyler |
Total |
9 |
35 |
23 |
11 |
7,733 |
In the
The table below summarizes the
# Horizontal |
Avg. Drilled |
|||||
District |
Rigs |
Drilled |
Completed |
Turned In Line |
Lateral Length (ft) |
Counties |
Noble County |
1 |
1 |
2 |
6 |
4,798 |
Noble |
Surrounding Core |
3 |
6 |
1 |
4 |
7,119 |
Belmont, Harrison |
Total |
4 |
7 |
3 |
10 |
6,787 |
In the
The table below summarizes the quarterly comparison of key metrics for the E&P Division:
E&P DIVISION RESULTS — Quarter-to-Quarter Comparison |
|||||||||||
Quarter |
Quarter |
||||||||||
Ended |
Ended |
||||||||||
March 31, 2014 |
March 31, 2013 |
||||||||||
Sales - Gas |
$ |
265.1 |
$ |
138.8 |
|||||||
Hedging Impact - Gas |
(16.0) |
23.8 |
|||||||||
Sales - Oil |
2.2 |
1.7 |
|||||||||
Sales - NGLs |
12.4 |
3.3 |
|||||||||
Sales - Condensate |
3.5 |
1.1 |
|||||||||
Total Sales Revenue ($ MM) |
$ |
267.2 |
$ |
168.7 |
|||||||
Net Income Attributable to CONSOL Energy Shareholders |
$ |
46.9 |
$ |
(0.1) |
|||||||
Net Cash Provided By (Used In) Operating Activities ($ MM) |
$ |
219.1 |
$ |
190.0 |
|||||||
Total Period Production (Bcfe) |
48.4 |
39.2 |
|||||||||
Average Daily Production (MMcfe) |
537.8 |
435.9 |
|||||||||
Capital Expenditures ($ MM) |
$ |
266.0 |
$ |
207.1 |
|||||||
CONSOL's E&P division production in the quarter came from the following categories:
Quarter |
Quarter |
||||||||||||
Ended |
Ended |
||||||||||||
March 31, 2014 |
March 31, 2013 |
% Increase/ |
|||||||||||
GAS |
|||||||||||||
Marcellus Sales Volumes (Bcf) |
19.2 |
10.2 |
88.2% |
||||||||||
CBM Sales Volumes (Bcf) |
19.8 |
20.7 |
(4.3)% |
||||||||||
Shallow Oil and Gas Sales Volumes (Bcf) |
5.7 |
7.0 |
(18.6)% |
||||||||||
Other Sales Volumes (Bcf) |
1.7 |
0.7 |
142.9% |
||||||||||
LIQUIDS* |
|||||||||||||
NGLs Sales Volumes (Bcfe) |
1.6 |
0.4 |
300.0% |
||||||||||
Oil Sales Volumes (Bcfe) |
0.1 |
0.1 |
—% |
||||||||||
Condensate Sales Volumes (Bcfe) |
0.3 |
0.1 |
200.0% |
||||||||||
TOTAL |
48.4 |
39.2 |
23.5% |
||||||||||
Production results are net of royalties. *NGLs, Oil, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas.
PRICE AND COST DATA PER MCFE — Quarter-to-Quarter Comparison:
The company experienced increased profitability within the E&P Division when compared with the quarter ended
All-in unit costs in the
Quarter |
Quarter |
||||||||||
Ended |
Ended |
||||||||||
(Per Mcfe) |
March 31, 2014 |
March 31, 2013 |
|||||||||
Average Sales Price - Gas |
$ |
5.71 |
$ |
3.59 |
|||||||
Hedging Impact - Gas |
$ |
(0.34) |
$ |
0.62 |
|||||||
Average Sales Price - Oil* |
$ |
15.03 |
$ |
13.17 |
|||||||
Average Sales Price - NGLs* |
$ |
7.92 |
$ |
8.39 |
|||||||
Average Sales Price - Condensate* |
$ |
11.72 |
$ |
13.12 |
|||||||
Average Sales Price - Total Company |
$ |
5.52 |
$ |
4.30 |
|||||||
Costs - Production |
|||||||||||
Lifting |
$ |
0.60 |
$ |
0.56 |
|||||||
Ad Valorem, Severance and Other Taxes |
0.21 |
0.12 |
|||||||||
DD&A |
1.31 |
1.14 |
|||||||||
Total Production Costs |
$ |
2.12 |
$ |
1.82 |
|||||||
Costs - Gathering |
|||||||||||
Transportation |
$ |
0.57 |
$ |
0.56 |
|||||||
Operating Costs |
0.54 |
0.67 |
|||||||||
DD&A |
0.16 |
0.20 |
|||||||||
Total Gathering Costs |
$ |
1.27 |
$ |
1.43 |
|||||||
Gas Direct Administrative Selling & Other |
$ |
0.24 |
$ |
0.28 |
|||||||
Total Costs |
$ |
3.63 |
$ |
3.53 |
|||||||
Margin |
$ |
1.89 |
$ |
0.77 |
|||||||
*Oil, NGLs, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
Note: Costs − The line item "gas direct administrative, selling, & other" excludes general administration, incentive compensation, and other corporate expenses.
Gas Marketing and Transportation Update:
First quarter 2014 average dry gas prices, including the impact of our hedging program and net of basis, averaged
The company currently has a total of 1.3 Bcf per day of effective firm transportation capacity. This is comprised of 0.8 Bcf per day of firm capacity on existing pipelines, contracted volumes of 0.3 Bcf per day on several pipeline projects that will be completed over the next several years, and an additional 0.2 Bcf per day of long-term firm sales with a major customer that has their own firm capacity. Our firm capacity portfolio will support all of the 2014 production and the majority of our projected volumes for the three-year plan. We are in active negotiations with several pipelines to extend our firm capacity coverage for the longer term. The average cost for the existing and committed firm capacity is approximately
In addition to firm capacity, we have developed a processing portfolio to support the projected volumes from our wet production areas. We have agreements to support the processing of over 115 MMcf per day of gross gas volumes growing to more than 380 MMcf per day in the next twelve months. These commitments are sufficient to cover our processing requirements for the next two years. We will continue to layer in processing capacity to support the liquids development plan.
Coal Division Results:
CONSOL's Coal Division had a successful quarter. The highlight was the start-up of the
The low-vol
Coal production in the quarter consisted of 1.1 million tons of low-vol, 0.5 million tons of high-vol, and 6.5 million tons of thermal, for a total of 8.1 million tons. Of the thermal coal production, 6.0 million tons were from
During the first quarter of 2014, CONSOL's total coal inventory increased by 59,000 tons to 641,000 tons. Thermal coal inventory increased by 30,000 tons to 451,000 tons, while low-vol coal inventory increased by 29,000 tons, to 190,000 tons.
COAL DIVISION RESULTS BY PRODUCT CATEGORY - Quarter-To-Quarter Comparison |
||||||||||||||||||||
Low-Vol |
Low-Vol |
High-Vol |
High-Vol |
Thermal |
Thermal |
|||||||||||||||
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
|||||||||||||||
Ended |
Ended |
Ended |
Ended |
Ended |
Ended |
|||||||||||||||
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
|||||||||||||||
2014 |
2013 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||
Beginning Inventory (millions of tons) |
0.2 |
0.2 |
— |
— |
0.4 |
0.6 |
||||||||||||||
Coal Production (millions of tons) |
1.1 |
1.3 |
0.5 |
0.7 |
6.5 |
5.4 |
||||||||||||||
Ending Inventory (millions of tons) |
0.2 |
0.1 |
— |
— |
0.4 |
0.6 |
||||||||||||||
Sales - Company Produced (millions of |
1.1 |
1.4 |
0.5 |
0.7 |
6.4 |
5.4 |
||||||||||||||
Sales Per Ton |
$ |
76.80 |
$ |
102.69 |
$ |
56.35 |
$ |
69.10 |
$ |
65.17 |
$ |
64.47 |
||||||||
Beginning Inventory Cost Per Ton |
$ |
65.68 |
$ |
86.38 |
$ |
— |
$ |
— |
$ |
50.82 |
$ |
50.86 |
||||||||
Total Direct Costs Per Ton |
$ |
41.65 |
$ |
37.83 |
$ |
25.33 |
$ |
36.74 |
$ |
26.58 |
$ |
29.31 |
||||||||
Royalty/Production Taxes Per Ton |
4.57 |
5.62 |
3.07 |
(0.07) |
2.99 |
3.84 |
||||||||||||||
Direct Services to Operations Per Ton |
5.86 |
4.70 |
3.62 |
7.50 |
4.19 |
5.64 |
||||||||||||||
Retirement and Disability Per Ton |
5.70 |
5.18 |
2.73 |
3.60 |
2.74 |
2.88 |
||||||||||||||
DD&A Per Ton |
8.57 |
8.40 |
5.06 |
6.87 |
4.95 |
5.46 |
||||||||||||||
Total Production Costs |
$ |
66.35 |
$ |
61.73 |
$ |
39.81 |
$ |
54.64 |
$ |
41.45 |
$ |
47.13 |
||||||||
Ending Inventory Cost Per Ton |
$ |
(65.47) |
$ |
(85.60) |
$ |
— |
$ |
— |
$ |
(43.57) |
$ |
(50.86) |
||||||||
Total Cost Per Ton Sold |
$ |
66.41 |
$ |
64.42 |
$ |
39.81 |
$ |
54.64 |
$ |
41.91 |
$ |
47.13 |
||||||||
Average Margin Per Ton Sold |
$ |
10.39 |
$ |
38.27 |
$ |
16.54 |
$ |
14.46 |
$ |
23.26 |
$ |
17.34 |
||||||||
Addback: DD&A Per Ton |
$ |
8.57 |
$ |
8.40 |
$ |
5.06 |
$ |
6.87 |
$ |
4.95 |
$ |
5.46 |
||||||||
Average Margin Per Ton, before DD&A |
$ |
18.96 |
$ |
46.67 |
$ |
21.60 |
$ |
21.33 |
$ |
28.21 |
$ |
22.80 |
||||||||
Cash Flow before Cap. Ex and DD&A ($MM) |
$ |
21 |
$ |
65 |
$ |
11 |
$ |
15 |
$ |
181 |
$ |
123 |
||||||||
Sales and production tons exclude
In the low vol coal category, costs per ton were generally higher due to fewer tons being produced and sold. The converse was generally true in the thermal coal category. In the high vol category, lower unit costs in the just-ended quarter are largely a mix issue, as there were no higher-cost Central Appalachian tons sold as high vol.
Coal Marketing Update:
Low Vol:
High Vol: Bailey continues to participate in high vol markets and shipped 513,000 tons during the first quarter. CONSOL will continue to evaluate the markets and place Bailey tons where they receive the highest return.
Thermal: The winter of 2013/2014 has resulted in low coal and gas inventories. CONSOL expects to see strong coal and gas demand and increased pricing through 2014 and into 2015. A thermal NAPP spot market has been re-established with this recent cold winter weather. The combination of low domestic coal and gas inventory levels, weak hydro-electric output, and higher natural gas prices are causing thermal coal buyers to seek higher contract levels to secure a higher coal burn in 2014 and 2015.
Second quarter gas production, net to CONSOL, is expected to be approximately 50 – 52 Bcfe, while annual 2014 production guidance remains at 215 – 235 Bcfe.
Total hedged natural gas production in the 2014 second quarter is 41.3 Bcf, at an average price of
E&P DIVISION GUIDANCE |
||||||
2014 |
2015 |
2016 |
||||
Total Yearly Production (Bcfe) / % growth |
215-235 |
+30% |
+30% |
|||
Volumes Hedged (Bcf),as of 4/09/14 |
159.9* |
79.4 |
72.0 |
|||
Average Hedge Price ($/Mcf) |
$4.58 |
$4.06 |
$4.16 |
* Includes 1st Quarter 2014 Actual Settlements of 35.1 Bcf.
The low vol guidance range for 2014 has been lowered from that shown three months ago in order to reflect a deterioration in pricing. For 2015, the low vol guidance was left unchanged from the previous guidance on the assumption that pricing will improve from current levels.
The thermal guidance for 2014 has increased from the previous guidance due to the strong start in both sales and production. The company believes that generators will be busy replenishing inventories that were drawn down due to the cold winter, which should translate into additional thermal sales opportunities. For 2015, thermal guidance was left unchanged.
COAL DIVISION GUIDANCE |
|||||||||||||||||
Q2 2014 |
2014 |
2015 |
|||||||||||||||
Est. Total Coal Sales |
8.1 - 8.5 |
31 - 33 |
33.6 |
||||||||||||||
Tonnage: Firm |
7.9 |
28.6 |
12.5 |
||||||||||||||
Price: Sold (firm) |
$ |
62.11 |
$ |
64.47 |
$ |
68.90 |
|||||||||||
Est. Low-Vol Met Sales |
0.85 - 0.95 |
3.6 - 4.2 |
4.9 |
||||||||||||||
Tonnage: Firm |
0.5 |
2.3 |
0.8 |
||||||||||||||
Est. High-Vol Met Sales |
0.3 |
2.0 |
2.0 |
||||||||||||||
Tonnage: Firm |
0.3 |
1.0 |
0.3 |
||||||||||||||
Est. Thermal Sales |
7.1 + |
26.2+/- |
26.7 |
||||||||||||||
Tonnage: Firm |
7.1 |
25.3 |
11.4 |
||||||||||||||
Note: While most of the data in the table are single point estimates, the inherent uncertainty of markets and mining operations means that investors should consider a reasonable range around these estimates. CONSOL has chosen not to forecast prices for open tonnage due to ongoing customer negotiations. Firm tonnage is tonnage that is both sold and priced, and excludes collared tons.
Liquidity:
Total company liquidity as of
First quarter 2014 capital investments were
As of
As of
Another source of funding began
Subsequent to the end of the quarter,
About
Non-GAAP Financial Measures
Definition: EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDA is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes and depreciation, depletion and amortization. Adjusted EBITDA is defined as EBITDA after adjusting for the discrete items listed below. Although EBIT, EBITDA, and Adjusted EBITDA are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that it is useful to an investor in evaluating
Reconciliation of EBIT, EBITDA and Adjusted EBITDA to financial net income attributable to CONSOL Energy Shareholders is as follows (dollars in 000):
Three Months Ended |
|||||||||||||||
March 31 |
|||||||||||||||
2014 |
2013 |
||||||||||||||
Net Income Attributable to CONSOL Energy Inc. Shareholders |
$ |
116,003 |
$ |
(1,564) |
|||||||||||
Less: Net Income (Loss) Attributable to Discontinued Operations, net of tax |
5,687 |
(1,903) |
|||||||||||||
Add: Interest Expense |
50,931 |
53,377 |
|||||||||||||
Less: Interest Income |
(624) |
(6,924) |
|||||||||||||
Add: Income Taxes |
8,489 |
(892) |
|||||||||||||
Earnings Before Interest & Taxes (EBIT) |
180,486 |
42,094 |
|||||||||||||
Add: Depreciation, Depletion & Amortization |
129,116 |
111,578 |
|||||||||||||
Earnings Before Interest, Taxes and DD&A (EBITDA) from Continuing Operations |
309,602 |
153,672 |
|||||||||||||
Adjustments: |
|||||||||||||||
Pension Settlement |
27,115 |
||||||||||||||
CNX GAS Shareholder Settlement |
20,200 |
||||||||||||||
Marcellus Title Defects |
6,268 |
||||||||||||||
Total Pre-tax Adjustments |
— |
53,583 |
|||||||||||||
Adjusted Earnings Before Interest, Taxes and DD&A (Adjusted EBITDA) from Continuing Operations |
$ |
309,602 |
$ |
207,255 |
|||||||||||
Note: Income tax effect of Total Pre-tax Adjustments was ($0) and
Cautionary Statements
Various statements in this release, including those that express a belief, expectation or intention, may be considered forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words "believe," "intend," "expect," "may," "should," "anticipate," "could," "estimate," "plan," "predict," "project," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this press release, if any, speak only as of the date of this press release; we disclaim any obligation to update these statements. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following: deterioration in economic conditions in any of the industries in which our customers operate or a worldwide financial downturn; an extended decline in prices we receive for our gas, natural gas liquids and coal including the impact on gas prices of our gas operations being concentrated in
A registration statement relating to the securities of the MLP that would be sold in the offering has not been filed with the
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(Dollars in thousands, except per share data) (Unaudited) |
Three Months Ended March 31, |
|||||||||||||||
Revenues and Other Income: |
2014 |
2013 |
||||||||||||||
Natural Gas, NGLs and Oil Sales |
$ |
266,298 |
$ |
167,842 |
||||||||||||
Coal Sales |
534,681 |
547,909 |
||||||||||||||
Other Outside Sales |
69,287 |
68,684 |
||||||||||||||
Gas Royalty Interests and Purchased Gas Sales |
30,219 |
15,562 |
||||||||||||||
Freight-Outside Coal |
9,945 |
12,253 |
||||||||||||||
Miscellaneous Other Income |
55,054 |
28,387 |
||||||||||||||
Gain on Sale of Assets |
3,669 |
2,306 |
||||||||||||||
Total Revenue and Other Income |
969,153 |
842,943 |
||||||||||||||
Costs and Expenses: |
||||||||||||||||
Exploration and Production Costs |
||||||||||||||||
Lease Operating Expense |
29,243 |
22,014 |
||||||||||||||
Transportation, Gathering and Compression |
53,782 |
48,433 |
||||||||||||||
Production, Ad Valorem, and Other Fees |
10,187 |
4,569 |
||||||||||||||
Direct Administrative and Selling |
11,653 |
11,086 |
||||||||||||||
Depreciation, Depletion and Amortization |
71,729 |
52,988 |
||||||||||||||
Exploration and Production Related Other Costs |
3,099 |
10,489 |
||||||||||||||
Production Royalty Interests and Purchased Gas Costs |
26,096 |
12,765 |
||||||||||||||
Other Corporate Expenses |
26,164 |
25,393 |
||||||||||||||
General and Administrative |
17,364 |
8,590 |
||||||||||||||
Total Exploration and Production Costs |
249,317 |
196,327 |
||||||||||||||
Coal Costs |
||||||||||||||||
Operating and Other Costs |
326,849 |
335,015 |
||||||||||||||
Royalties and Production Taxes |
26,488 |
28,439 |
||||||||||||||
Direct Administrative and Selling |
11,294 |
10,884 |
||||||||||||||
Depreciation, Depletion and Amortization |
56,063 |
57,190 |
||||||||||||||
Freight Expense |
9,945 |
12,253 |
||||||||||||||
General and Administrative Costs |
12,513 |
9,301 |
||||||||||||||
Other Corporate Expenses |
19,295 |
19,915 |
||||||||||||||
Total Coal Costs |
462,447 |
472,997 |
||||||||||||||
Other Costs |
||||||||||||||||
Miscellaneous Operating Expense |
74,549 |
123,035 |
||||||||||||||
General and Administrative Costs |
406 |
423 |
||||||||||||||
Depreciation, Depletion and Amortization |
1,324 |
1,400 |
||||||||||||||
Interest Expense |
50,931 |
53,377 |
||||||||||||||
Total Other Costs |
127,210 |
178,235 |
||||||||||||||
Total Costs And Expenses |
838,974 |
847,559 |
||||||||||||||
Earnings (Loss) Before Income Tax |
130,179 |
(4,616) |
||||||||||||||
Income Taxes |
8,489 |
(892) |
||||||||||||||
Income (Loss) From Continuing Operations |
121,690 |
(3,724) |
||||||||||||||
(Loss) Income From Discontinued Operations, net |
(5,687) |
1,903 |
||||||||||||||
Net Income (Loss) |
116,003 |
(1,821) |
||||||||||||||
Less: Net Income Attributable to Noncontrolling Interests |
— |
257 |
||||||||||||||
Net Income (Loss) Attributable to CONSOL Energy Shareholders |
$ |
116,003 |
$ |
(1,564) |
||||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (CONTINUED) |
|||||||||||||||
(Dollars in thousands, except per share data) (Unaudited) |
Three Months Ended March 31, |
||||||||||||||
2014 |
2013 |
||||||||||||||
Earnings (Loss) Per Share |
|||||||||||||||
Basic |
|||||||||||||||
Income (Loss) from Continuing Operations |
$ |
0.53 |
$ |
(0.02) |
|||||||||||
(Loss) Income from Discontinued Operations |
(0.02) |
0.01 |
|||||||||||||
Total Basic Earnings (Loss) Per Share |
$ |
0.51 |
$ |
(0.01) |
|||||||||||
Dilutive |
|||||||||||||||
Income (Loss) from Continuing Operations |
$ |
0.53 |
$ |
(0.02) |
|||||||||||
(Loss) Income from Discontinued Operations |
(0.03) |
0.01 |
|||||||||||||
Total Dilutive Earnings (Loss) Per Share |
$ |
0.50 |
$ |
(0.01) |
|||||||||||
Dividends Paid Per Share |
$ |
0.0625 |
$ |
— |
|||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||||||||||||
(Dollars in thousands) |
Three Months Ended March 31, |
||||||||||||||
(Unaudited) |
2014 |
2013 |
|||||||||||||
Net Income (Loss) |
$ |
116,003 |
$ |
(1,821) |
|||||||||||
Other Comprehensive Income (Loss): |
|||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($2,985), ($28,250)) |
5,119 |
45,757 |
|||||||||||||
Net Decrease in the Value of Cash Flow Hedges (Net of tax: $30,856, $11,984) |
(46,965) |
(18,595) |
|||||||||||||
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: ($10,951), $13,966) |
16,313 |
(22,713) |
|||||||||||||
Other Comprehensive (Loss) Income |
(25,533) |
4,449 |
|||||||||||||
Comprehensive Income |
90,470 |
2,628 |
|||||||||||||
Less: Comprehensive Income Attributable to Noncontrolling Interest |
— |
257 |
|||||||||||||
Comprehensive Income Attributable to CONSOL Energy Inc. Shareholders |
$ |
90,470 |
$ |
2,885 |
|||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
||||||||||||
(Unaudited) |
||||||||||||
March 31, |
December 31, |
|||||||||||
(Dollars in thousands) |
||||||||||||
ASSETS |
||||||||||||
Current Assets: |
||||||||||||
Cash and Cash Equivalents |
$ |
314,087 |
$ |
327,420 |
||||||||
Accounts and Notes Receivable: |
||||||||||||
Trade |
355,606 |
332,574 |
||||||||||
Notes Receivables |
25,909 |
25,861 |
||||||||||
Other Receivables |
239,848 |
243,973 |
||||||||||
Inventories |
156,185 |
157,914 |
||||||||||
Deferred Income Taxes |
265,226 |
211,303 |
||||||||||
Recoverable Income Taxes |
4,434 |
10,705 |
||||||||||
Prepaid Expenses |
97,541 |
135,842 |
||||||||||
Total Current Assets |
1,458,836 |
1,445,592 |
||||||||||
Property, Plant and Equipment: |
||||||||||||
Property, Plant and Equipment |
13,850,618 |
13,578,509 |
||||||||||
Less—Accumulated Depreciation, Depletion and Amortization |
4,245,627 |
4,136,247 |
||||||||||
Total Property, Plant and Equipment—Net |
9,604,991 |
9,442,262 |
||||||||||
Other Assets: |
||||||||||||
Investment in Affiliates |
309,125 |
291,675 |
||||||||||
Notes Receivable |
95 |
125 |
||||||||||
Other |
211,428 |
214,013 |
||||||||||
Total Other Assets |
520,648 |
505,813 |
||||||||||
TOTAL ASSETS |
$ |
11,584,475 |
$ |
11,393,667 |
||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||||||
(Unaudited) |
|||||||||||
(Dollars in thousands, except per share data) |
March 31, |
December 31, |
|||||||||
LIABILITIES AND EQUITY |
|||||||||||
Current Liabilities: |
|||||||||||
Accounts Payable |
$ |
506,584 |
$ |
514,580 |
|||||||
Current Portion of Long-Term Debt |
12,058 |
11,455 |
|||||||||
Other Accrued Liabilities |
637,305 |
565,697 |
|||||||||
Current Liabilities of Discontinued Operations |
14,400 |
28,239 |
|||||||||
Total Current Liabilities |
1,170,347 |
1,119,971 |
|||||||||
Long-Term Debt: |
|||||||||||
Long-Term Debt |
3,115,175 |
3,115,963 |
|||||||||
Capital Lease Obligations |
46,166 |
47,596 |
|||||||||
Total Long-Term Debt |
3,161,341 |
3,163,559 |
|||||||||
Deferred Credits and Other Liabilities: |
|||||||||||
Deferred Income Taxes |
304,404 |
242,643 |
|||||||||
Postretirement Benefits Other Than Pensions |
960,197 |
961,127 |
|||||||||
Pneumoconiosis Benefits |
111,566 |
111,971 |
|||||||||
Mine Closing |
320,270 |
320,723 |
|||||||||
Gas Well Closing |
177,576 |
175,603 |
|||||||||
Workers' Compensation |
71,358 |
71,468 |
|||||||||
Salary Retirement |
42,506 |
48,252 |
|||||||||
Reclamation |
39,587 |
40,706 |
|||||||||
Other |
133,036 |
131,355 |
|||||||||
Total Deferred Credits and Other Liabilities |
2,160,500 |
2,103,848 |
|||||||||
TOTAL LIABILITIES |
6,492,188 |
6,387,378 |
|||||||||
Stockholders' Equity: |
|||||||||||
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 229,829,983 Issued and |
2,301 |
2,294 |
|||||||||
Capital in Excess of Par Value |
2,385,545 |
2,364,592 |
|||||||||
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding |
— |
— |
|||||||||
Retained Earnings |
3,055,091 |
2,964,520 |
|||||||||
Accumulated Other Comprehensive Loss |
(350,650) |
(325,117) |
|||||||||
Total CONSOL Energy Inc. Stockholders' Equity |
5,092,287 |
5,006,289 |
|||||||||
TOTAL LIABILITIES AND EQUITY |
$ |
11,584,475 |
$ |
11,393,667 |
|||||||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
|||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) |
Common Stock |
Capital in Excess of Par Value |
Retained Earnings (Deficit) |
Accumulated Other Comprehensive Income (Loss) |
Common Stock in Treasury |
Total CONSOL |
|||||||||||||||||||||||||||||
December 31, 2013 |
$ |
2,294 |
$ |
2,364,592 |
$ |
2,964,520 |
$ |
(325,117) |
$ |
— |
$ |
5,006,289 |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||||
Net Income |
— |
— |
116,003 |
— |
— |
116,003 |
|||||||||||||||||||||||||||||
Other Comprehensive Loss |
— |
— |
— |
(25,533) |
— |
(25,533) |
|||||||||||||||||||||||||||||
Comprehensive Income (Loss) |
— |
— |
116,003 |
(25,533) |
— |
90,470 |
|||||||||||||||||||||||||||||
Issuance of Common Stock |
7 |
4,969 |
— |
— |
— |
4,976 |
|||||||||||||||||||||||||||||
Treasury Stock Activity |
— |
— |
(11,081) |
— |
— |
(11,081) |
|||||||||||||||||||||||||||||
Tax Cost From Stock-Based Compensation |
— |
92 |
— |
— |
— |
92 |
|||||||||||||||||||||||||||||
Amortization of Stock-Based Compensation Awards |
— |
15,892 |
— |
— |
— |
15,892 |
|||||||||||||||||||||||||||||
Dividends ($0.0625 per share) |
— |
— |
(14,351) |
— |
— |
(14,351) |
|||||||||||||||||||||||||||||
Balance at March 31, 2014 |
$ |
2,301 |
$ |
2,385,545 |
$ |
3,055,091 |
$ |
(350,650) |
$ |
— |
$ |
5,092,287 |
|||||||||||||||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(Dollars in thousands) |
Three Months Ended March 31, |
||||||||||||||
(Unaudited) |
2014 |
2013 |
|||||||||||||
Operating Activities: |
|||||||||||||||
Net Income (Loss) |
$ |
116,003 |
$ |
(1,821) |
|||||||||||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By |
|||||||||||||||
Net Loss (Income) from Discontinued Operations |
5,687 |
(1,903) |
|||||||||||||
Depreciation, Depletion and Amortization |
129,116 |
111,578 |
|||||||||||||
Stock-Based Compensation |
15,892 |
26,069 |
|||||||||||||
Gain on Sale of Assets |
(3,669) |
(2,176) |
|||||||||||||
Deferred Income Taxes |
8,149 |
305 |
|||||||||||||
Equity in Earnings of Affiliates |
(7,450) |
(4,797) |
|||||||||||||
Changes in Operating Assets: |
|||||||||||||||
Accounts and Notes Receivable |
(22,231) |
27,137 |
|||||||||||||
Inventories |
1,729 |
30,732 |
|||||||||||||
Prepaid Expenses |
15,493 |
8,676 |
|||||||||||||
Changes in Other Assets |
354 |
10,858 |
|||||||||||||
Changes in Operating Liabilities: |
|||||||||||||||
Accounts Payable |
16,595 |
(26,474) |
|||||||||||||
Accrued Interest |
51,233 |
50,307 |
|||||||||||||
Other Operating Liabilities |
18,260 |
(27,755) |
|||||||||||||
Changes in Other Liabilities |
3,655 |
6,236 |
|||||||||||||
Other |
1,125 |
6,706 |
|||||||||||||
Net Cash Provided by Continuing Operations |
349,941 |
213,678 |
|||||||||||||
Net Cash (Used in) Provided by Discontinued Operating Activities |
(13,839) |
54,603 |
|||||||||||||
Net Cash Provided by Operating Activities |
336,102 |
268,281 |
|||||||||||||
Cash Flows from Investing Activities: |
|||||||||||||||
Capital Expenditures |
(451,009) |
(349,817) |
|||||||||||||
Change in Restricted Cash |
— |
48,294 |
|||||||||||||
Proceeds from Sales of Assets |
125,528 |
74,623 |
|||||||||||||
Net Investments In Equity Affiliates |
(10,000) |
(12,500) |
|||||||||||||
Net Cash Used in Investing Activities in Continuing Operations |
(335,481) |
(239,400) |
|||||||||||||
Net Cash Used in Investing Activities in Discontinued Operations |
— |
7,858 |
|||||||||||||
Net Cash Used in Investing Activities |
(335,481) |
(231,542) |
|||||||||||||
Cash Flows from Financing Activities: |
|||||||||||||||
Payments on Miscellaneous Borrowings |
(4,670) |
(27,451) |
|||||||||||||
Proceeds from Securitization Facility |
— |
(7,727) |
|||||||||||||
Tax Benefit from Stock-Based Compensation |
92 |
730 |
|||||||||||||
Dividends Paid |
(14,351) |
— |
|||||||||||||
Issuance of Common Stock |
4,976 |
909 |
|||||||||||||
Issuance of Treasury Stock |
(1) |
— |
|||||||||||||
Debt Issuance and Financing Fees |
— |
131 |
|||||||||||||
Net Cash Used in Financing Activities in Continuing Operations |
(13,954) |
(33,408) |
|||||||||||||
Net Cash Used in Financing Activities in Discontinued Operations |
— |
(150) |
|||||||||||||
Net Cash Used in Financing Activities |
(13,954) |
(33,558) |
|||||||||||||
Net (Decrease) Increase in Cash and Cash Equivalents |
(13,333) |
3,181 |
|||||||||||||
Cash and Cash Equivalents at Beginning of Period |
327,420 |
21,861 |
|||||||||||||
Cash and Cash Equivalents at End of Period |
$ |
314,087 |
$ |
25,042 |
|||||||||||
Logo - https://www.cnx.com/getmedia/8a991158-3161-4705-9844-ba2fb3cfc0c1/consolenergylogo
SOURCE
Investor: Dan Zajdel, at (724) 485-4169, Tyler Lewis, at (724) 485-3157, Media: Kate O'Donovan, at (724) 485-3097, Brian Aiello, at (724) 485-3078