
25 Apr 2013
CONSOL Energy Reports First Quarter Results; Quarterly Coal Costs Fall to $50.69 Per Ton; 2013 Gas Production on Pace to Grow 8 - 15%; First Quarter Liquidity Unchanged at $2.4 Billion
(Logo: http://photos.prnewswire.com/prnh/20120416/NE87957LOGO )
Results were aided by lower production costs at the company's premiere low-vol
"Our tier one low-vol assets at
The Buchanan total costs per ton sold in the just-ended quarter of
The lower costs at Buchanan also helped the company's Coal Division achieve an average cost per ton sold of
CONSOL's Gas Division remains on pace to grow its gas production to 170 - 180 Bcfe in 2013. If achieved, this will represent an increase of 8 - 15% above the 156.3 Bcfe produced in 2012.
The company's liquidity remained at
CONSOL's three infrequent or unusual transactions include the following items:
Pension settlement pre-tax expense adjustment of
$27.1 million (non-cash): The adjustment is the result of accounting rules requiring acceleration of unrecognized actuarial losses when lump sum payments from a plan exceed the annual projected service and interest costs of the plan. In the first quarter 2013, lump sum pension payments exceeded the threshold which required settlement recognition. Many of these lump sums were paid in the three months endedMarch 31, 2013 to individuals who elected to retire under the 2012 Voluntary Severance Incentive Program.
CNX Gas shareholders litigation settlement pre-tax expense adjustment of$20.2 million : The adjustment is the result of an agreement in principle for resolution of the class actions brought by shareholders ofCNX Gas challenging the tender offer by CONSOL Energy to acquire all the shares of CNX Gas common stock thatCONSOL Energy did not already own for$38.25 per share inMay 2010 . The total settlement provides for a payment to the plaintiffs of$42.73 million , of which the company expects to pay$20.2 million . This settlement is subject to court approval and to the execution of final agreements with the parties.Blacksville No. 2 Mine fire pre-tax expense impact of
$15.2 million : OnMarch 12, 2013 , smoke was detected exiting the Orndoff shaft atCONSOL Energy 's Blacksville No. 2 Mine near Wayne inGreene County, Pa. All day shift underground employees were safely evacuated and none sustained injuries. The location of the fire was identified and containment and extinguishment procedures were developed. The fire has since been extinguished as ofMarch 24 and personnel have re-entered the mine. It is not been determined when normal longwall operations will begin. The pre-tax expense impact reflects the expenses incurred to extinguish the fire. Insurance recovery has yet to be determined, so there is no impact reflected of any potential recovery in the three months endedMarch 31, 2013 .
A final item reflected in Adjusted EPS and Adjusted EBITDA is an adjustment related to a review of certain titles in the company's
1The terms "Adjusted EPS" and "Adjusted EBITDA" are non-GAAP financial measures, which are defined and reconciled to the GAAP EPS and GAAP net income below, under the caption "Non-GAAP Financial Measures."
The quarterly earnings results include an additional non-cash amortization expense and accelerated non-cash amortization for retiree-eligible employees who received awards under the new CONSOL Share Unit (CSU) program, which increased costs by
Strategy Statement by
About six years ago,
This dual fuel extraction strategy paid off handsomely for our shareholders in 2011, as
When we expanded our gas footprint in 2010, we heard some say that
In 2005, our gas company was targeting 50 Bcf of production. Then in 2010 before the Dominion transaction, we were targeting a 100 Bcf of production. Today, after selling 50% of our Marcellus position, we're targeting 170 - 180 Bcfe of production. We've de-risked much of our
Sometimes in the extraction business, we have seen that you're evaluated by the deals you didn't consummate. Many mining companies acquired companies near the peak of the commodities boom at prices we believed were unsustainable. Once many commodity prices eased, these transactions resulted in lost shareholder value. In many cases, changes in executive management followed. In contrast, CONSOL's focus shifted towards monetizing our asset-rich company to bring value forward for our shareholders while sticking to our core competencies within our footprint.
But more needs to be done. This strategy has produced better relative performance, but we are not satisfied with the gap between our asset value and our current share price. Our senior management will find the way to close this value gap. While we remain steadfast on our top core values of safety and compliance, our strategy shifts towards four main concepts: 1) once coal capital expenditure growth has been completed, we will revert to a
For 2013, we have stepped up our asset sale process to include (core) assets such as our coal and gas transportation infrastructure to capitalize on the current market environment and investing in higher return projects. We have a process in place to evaluate and potentially monetize several assets this year as long as we receive fair value for those assets. While we remain quiet about which specific assets are in focus, we assure you that both the list and process is comprehensive.
In the energy industry,
Coal Division Results:
Coal production in the quarter consisted of 1.3 million tons of low-vol, 0.9 million tons of high-vol, and 12.6 million tons of thermal, for a total of 14.8 million tons.
Of the thermal coal production, 12.0 million tons were from Northern Appalachia and 0.6 million tons were from Central Appalachia.
During the first quarter of 2013, CONSOL's total coal inventory decreased by 414 thousand tons to 964 thousand tons as of
COAL DIVISION RESULTS BY PRODUCT CATEGORY - Quarter-To-Quarter Comparison |
||||||||||||||||||||||||||||||||||||
Low-Vol |
Low-Vol |
High-Vol |
High-Vol |
Thermal |
Thermal |
|||||||||||||||||||||||||||||||
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
|||||||||||||||||||||||||||||||
Ended |
Ended |
Ended |
Ended |
Ended |
Ended |
|||||||||||||||||||||||||||||||
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
|||||||||||||||||||||||||||||||
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
|||||||||||||||||||||||||||||||
Beginning Inventory (millions of tons) |
0.2 |
0.2 |
— |
— |
1.2 |
1.5 |
||||||||||||||||||||||||||||||
Coal Production (millions of tons) |
1.3 |
1.0 |
0.9 |
1.0 |
12.6 |
13.6 |
||||||||||||||||||||||||||||||
Ending Inventory (millions of tons) |
0.1 |
0.2 |
— |
— |
0.9 |
2.0 |
||||||||||||||||||||||||||||||
Sales - Company Produced (millions of tons) |
1.4 |
1.0 |
0.9 |
1.0 |
12.9 |
13.1 |
||||||||||||||||||||||||||||||
Sales Per Ton |
$ |
102.69 |
$ |
167.87 |
$ |
66.72 |
$ |
62.18 |
$ |
59.01 |
$ |
61.83 |
||||||||||||||||||||||||
Beginning Inventory Cost Per Ton |
$ |
86.38 |
$ |
67.60 |
$ |
— |
$ |
— |
$ |
50.92 |
$ |
58.32 |
||||||||||||||||||||||||
Total Direct Costs Per Ton |
$ |
37.83 |
$ |
58.77 |
$ |
34.71 |
$ |
30.44 |
$ |
31.02 |
$ |
31.90 |
||||||||||||||||||||||||
Royalty/Production Taxes Per Ton |
5.62 |
9.25 |
(0.05) |
3.36 |
4.17 |
4.15 |
||||||||||||||||||||||||||||||
Direct Services to Operations Per Ton |
4.80 |
6.32 |
7.25 |
7.72 |
4.49 |
6.33 |
||||||||||||||||||||||||||||||
Retirement and Disability Per Ton |
5.19 |
8.32 |
3.81 |
3.11 |
3.58 |
3.54 |
||||||||||||||||||||||||||||||
DD&A Per Ton |
8.29 |
9.80 |
6.24 |
6.01 |
5.74 |
5.89 |
||||||||||||||||||||||||||||||
Total Production Costs |
$ |
61.73 |
$ |
92.46 |
$ |
51.96 |
$ |
50.64 |
$ |
49.00 |
$ |
51.81 |
||||||||||||||||||||||||
Ending Inventory Cost Per Ton |
$ |
(85.60) |
$ |
(72.97) |
$ |
— |
$ |
— |
$ |
(50.57) |
$ |
(55.60) |
||||||||||||||||||||||||
Total Cost Per Ton Sold |
$ |
64.42 |
$ |
90.74 |
$ |
51.96 |
$ |
50.64 |
$ |
49.09 |
$ |
52.06 |
||||||||||||||||||||||||
Average Margin Per Ton Sold |
$ |
38.27 |
$ |
77.13 |
$ |
14.76 |
$ |
11.54 |
$ |
9.92 |
$ |
9.77 |
||||||||||||||||||||||||
Addback: DD&A Per Ton |
$ |
8.29 |
$ |
9.80 |
$ |
6.24 |
$ |
6.01 |
$ |
5.74 |
$ |
5.89 |
||||||||||||||||||||||||
Average Margin Per Ton, before DD&A |
$ |
46.56 |
$ |
86.93 |
$ |
21.00 |
$ |
17.55 |
$ |
15.66 |
$ |
15.66 |
||||||||||||||||||||||||
Cash Flow before Cap. Ex and DD&A ($MM) |
$ |
65 |
$ |
87 |
$ |
19 |
$ |
18 |
$ |
202 |
$ |
205 |
||||||||||||||||||||||||
Sales and production exclude
Coal Marketing Update:
Low Vol: Buchanan's low cost position has allowed it to be competitive and profitable in the current world wide met markets, and is serving as a platform for potential international market expansion. In
High Vol: CONSOL's NAPP high-vol coal continues to expand its use with existing customers and is penetrating new markets both domestically and internationally. Three potential new customers in
Thermal: CONSOL's NAPP mine inventory levels are at a 15-year low and PJM inventories are now below 5-year average levels. Customer inventory levels in the Southeast are still above normal levels but have retreated with the cold March weather and the natural gas price eclipsing
Gas Division Results:
CONSOL's gas production in the quarter came from the following categories:
Coalbed Methane (CBM): Total production was 20.7 Bcf, a decrease of 9% from the 22.7 Bcf produced in the year-earlier quarter.
Shallow: Total production was 7.1 Bcf, a decrease of 7% from the 7.6 Bcf produced in the year-earlier quarter. The company continues to shift rigs and capital toward higher potential return Marcellus and
Other: The other category had production of 0.7 Bcf, or unchanged from the 0.7 Bcf produced in the year-earlier quarter.
The table below summarizes the quarterly comparison of key metrics for the Gas Division:
GAS DIVISION RESULTS — Quarter-to-Quarter Comparison |
||||||||||||
Quarter |
Quarter |
|||||||||||
Ended |
Ended |
|||||||||||
March 31, 2013 |
March 31, 2012 |
|||||||||||
Total Revenue and Other Income ($ MM) |
$ |
197.5 |
$ |
190.0 |
||||||||
Net Income |
$ |
(0.1) |
$ |
7.5 |
||||||||
Net Cash from Operating Activities ($ MM) |
$ |
190.0 |
$ |
54.4 |
||||||||
Total Period Production (Bcf) |
39.2 |
37.7 |
||||||||||
Average Daily Production (MMcf) |
436 |
415 |
||||||||||
Capital Expenditures ($ MM) |
$ |
207.1 |
$ |
98.5 |
||||||||
Production results are net of royalties.
PRICE AND COST DATA PER MCF — Quarter-to-Quarter Comparison
The company experienced decreased profitability within the Gas Division when compared with the quarter ended
All-in unit costs in the
Quarter |
Quarter |
|||
Ended |
Ended |
|||
March 31, 2013 |
March 31, 2012 |
|||
Average Sales Price |
$4.30 |
$4.26 |
||
Costs - Production |
||||
Lifting |
$0.56 |
$0.62 |
||
Ad Valorem, Severance and |
$0.12 |
$0.17 |
||
DD&A |
$1.14 |
$1.10 |
||
Total Production Costs |
$1.82 |
$1.89 |
||
Costs - Gathering |
||||
Operating Costs |
$0.67 |
$0.59 |
||
Transportation |
$0.56 |
$0.34 |
||
DD&A |
$0.20 |
$0.20 |
||
Total Gathering Costs |
$1.43 |
$1.13 |
||
Gas Direct Administrative |
$0.28 |
$0.35 |
||
Total Costs |
$3.53 |
$3.37 |
||
Margin |
$0.77 |
$0.89 |
Note: Costs − The line item "gas direct administrative, selling, & other" excludes general administration, incentive compensation, and other corporate expenses.
Total hedged gas production in the 2013 second quarter is 19.8 Bcf, at an average price of
GAS DIVISION GUIDANCE |
||||||
2013 |
2014 |
2015 |
||||
Total Yearly Production (Bcf) |
170-180 |
N/A |
N/A |
|||
Volumes Hedged (Bcf),as of 4/13/13 |
79.6 |
60.9 |
43.0 |
|||
Average Hedge Price ($/Mcf) |
$4.69 |
$4.96 |
$4.24 |
COAL DIVISION GUIDANCE |
||||||||||||||||||||||||
Q2 2013 |
2013 |
2014 |
2015 |
|||||||||||||||||||||
Estimated Coal Sales (millions of tons) |
13.25 - 13.75 |
55.5 - 57.5 |
62.6 |
63.9 |
||||||||||||||||||||
Est. Low-Vol Met Sales |
0.9 -1.0 |
4.0-4.2 |
5.3 |
5.3 |
||||||||||||||||||||
Tonnage: Firm |
0.6 |
2.3 |
— |
— |
||||||||||||||||||||
Avg. Price: Sold (Firm) |
$ |
108.58 |
$ |
107.17 |
$ |
— |
$ |
— |
||||||||||||||||
Est. High-Vol Met Sales |
0.5+ |
1.7+ |
4.8 |
6.4 |
||||||||||||||||||||
Tonnage: Firm |
0.3 |
1.2 |
0.2 |
0.2 |
||||||||||||||||||||
Avg. Price: Sold (Firm) |
$ |
62.97 |
$ |
65.74 |
$ |
75.53 |
$ |
74.74 |
||||||||||||||||
Est. Thermal Sales |
12.1+ |
49.8+ |
51.9 |
51.5 |
||||||||||||||||||||
Tonnage: Firm |
11.8 |
49.4 |
25.5 |
14.5 |
||||||||||||||||||||
Avg. Price: Sold (Firm) |
$ |
57.99 |
$ |
58.80 |
$ |
59.94 |
$ |
61.12 |
||||||||||||||||
Note: While most of the data in the table are single point estimates, the inherent uncertainty of markets and mining operations means that investors should consider a reasonable range around these estimates. N/A means not available or not forecast. CONSOL has chosen not to forecast prices for open tonnage due to ongoing customer negotiations. In the thermal sales category, the open tonnage includes two items: sold, but unpriced tons and collared tons. Collared tons in 2014 are 7.0 million tons, with a ceiling of
Liquidity
Total company liquidity as of
As of
As of
About
Non-GAAP Financial Measures
Definition: EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDA is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes and depreciation, depletion and amortization. Adjusted EBITDA is defined as EBITDA after adjusting for the discrete items listed below. Although EBIT, EBITDA, and Adjusted EBITDA are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that it is useful to an investor in evaluating
Reconciliation of EBIT, EBITDA and Adjusted EBITDA to financial net income attributable to CONSOL Energy Shareholders is as follows (dollars in 000):
Three Months Ended March 31, |
||||||||||||||||
2013 |
2012 |
|||||||||||||||
Net Income |
$ |
(1,564) |
$ |
97,196 |
||||||||||||
Add: Interest Expense |
53,378 |
58,120 |
||||||||||||||
Less: Interest Income |
(6,924) |
(8,532) |
||||||||||||||
Add: Income Taxes |
522 |
21,381 |
||||||||||||||
Earnings Before Interest & Taxes (EBIT) |
45,412 |
168,165 |
||||||||||||||
Add: Depreciation, Depletion & Amortization |
161,315 |
155,347 |
||||||||||||||
Earnings Before Interest, Taxes and DD&A (EBITDA) |
206,727 |
323,512 |
||||||||||||||
Adjustments: |
||||||||||||||||
Pension Settlement |
27,115 |
— |
||||||||||||||
CNX Gas Shareholder Settlement |
20,200 |
— |
||||||||||||||
Blacksville Fire Loss |
15,170 |
— |
||||||||||||||
Marcellus Title Defects |
6,268 |
|||||||||||||||
Total Pre-tax Adjustments |
68,753 |
— |
||||||||||||||
Adjusted Earnings Before Interest, Taxes and DD&A (Adjusted EBITDA) |
$ |
275,480 |
$ |
323,512 |
||||||||||||
Note: Income tax effect of Total Pre-tax Adjustments was
Forward-Looking Statements
Various statements in this release, including those that express a belief, expectation or intention, may be considered forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words "believe," "intend," "expect," "may," "should," "anticipate," "could," "estimate," "plan," "predict," "project," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this press release, if any, speak only as of the date of this press release; we disclaim any obligation to update these statements. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following: deterioration in global economic conditions in any of the industries in which our customers operate, or sustained uncertainty in financial markets cause conditions we cannot predict; an extended decline in demand for or in the prices we receive for our coal and gas affecting our operating results and cash flows; our customers extending existing contracts or entering into new long-term contracts for coal; the expiration or failure to extend existing long-term contracts; our reliance on major customers; our inability to collect payments from customers if their creditworthiness declines; the disruption of rail, barge, gathering, processing and transportation facilities and other systems that deliver our coal and gas to market; a loss of our competitive position because of the competitive nature of the coal and gas industries, or a loss of our competitive position because of overcapacity in these industries impairing our profitability; our failure to maintain satisfactory labor relations; coal users switching to other fuels in order to comply with various environmental standards related to coal combustion emissions; the impact of potential, as well as any adopted regulations relating to greenhouse gas emissions on the demand for coal and natural gas, as well as the impact of any adopted regulations on our coal mining operations due to the venting of coalbed methane which occurs during mining; foreign currency fluctuations could adversely affect the competitiveness of our coal abroad; the risks inherent in coal and gas operations being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions which could impact financial results; our focus on new gas development projects and exploration for gas in areas where we have little or no proven gas reserves; decreases in the availability of, or increases in, the price of commodities and services used in our mining and gas operations, as well as our exposure under "take or pay" contracts we entered into with well service providers to obtain services of which if not used could impact our cost of production; obtaining, maintaining and renewing governmental permits and approvals for our coal and gas operations; the effects of government regulation on the discharge into the water or air, and the disposal and clean-up of, hazardous substances and wastes generated during our coal and gas operations; the effects of stringent federal and state employee health and safety regulations, including the ability of regulators to shut down a mine or well; the potential for liabilities arising from environmental contamination or alleged environmental contamination in connection with our past or current coal and gas operations; the effects of mine closing, reclamation, gas well closing and certain other liabilities; uncertainties in estimating our economically recoverable coal and gas reserves; defects may exist in our chain of title and we may incur additional costs associated with perfecting title for coal or gas rights on some of our properties or failing to acquire these additional rights we may have to reduce our estimated reserves; the outcomes of various legal proceedings, which are more fully described in our reports filed under the Securities Exchange Act of 1934; the impacts of various asbestos litigation claims; increased exposure to employee related long-term liabilities; increased exposure to multi-employer pension plan liabilities; minimum funding requirements by the Pension Protection Act of 2006 (the Pension Act) coupled with the significant investment and plan asset losses suffered during the recent economic decline has exposed us to making additional required cash contributions to fund the pension benefit plans which we sponsor and the multi-employer pension benefit plans in which we participate; lump sum payments made to retiring salaried employees pursuant to our defined benefit pension plan exceeding total service and interest cost in a plan year; acquisitions and joint ventures that we recently have completed or entered into or may make in the future including the accuracy of our assessment of the acquired businesses and their risks, achieving any anticipated synergies, integrating the acquisitions and unanticipated changes that could affect assumptions we may have made and divestitures we anticipate may not occur or produce anticipated proceeds including joint venture partners paying anticipated carry obligations; the anti-takeover effects of our rights plan could prevent a change of control; increased exposure on our financial performance due to the degree we are leveraged; replacing our natural gas reserves, which if not replaced, will cause our gas reserves and gas production to decline; our ability to acquire water supplies needed for gas drilling, or our ability to dispose of water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules; our hedging activities may prevent us from benefiting from price increases and may expose us to other risks; changes in federal or state income tax laws, particularly in the area of percentage depletion and intangible drilling costs, could cause our financial position and profitability to deteriorate; and other factors discussed in the 2012 Form 10-K under "Risk Factors," as updated by any subsequent Form 10-Qs, which are on file at the
CONSOL ENERGY INC. AND SUBSIDIARIES |
||||||||||||||||
Three Months Ended |
||||||||||||||||
2013 |
2012 |
|||||||||||||||
Sales—Outside |
$ |
1,226,165 |
$ |
1,311,471 |
||||||||||||
Sales—Gas Royalty Interests |
14,204 |
12,206 |
||||||||||||||
Sales—Purchased Gas |
1,358 |
839 |
||||||||||||||
Freight—Outside |
14,061 |
49,293 |
||||||||||||||
Other Income |
33,852 |
52,961 |
||||||||||||||
Total Revenue and Other Income |
1,289,640 |
1,426,770 |
||||||||||||||
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, |
932,963 |
904,137 |
||||||||||||||
Gas Royalty Interests Costs |
11,806 |
10,249 |
||||||||||||||
Purchased Gas Costs |
959 |
517 |
||||||||||||||
Freight Expense |
14,061 |
49,293 |
||||||||||||||
Selling, General and Administrative Expenses |
33,670 |
38,903 |
||||||||||||||
Depreciation, Depletion and Amortization |
161,315 |
155,347 |
||||||||||||||
Interest Expense |
53,378 |
58,120 |
||||||||||||||
Taxes Other Than Income |
82,787 |
91,627 |
||||||||||||||
Total Costs |
1,290,939 |
1,308,193 |
||||||||||||||
(Loss) Earnings Before Income Taxes |
(1,299) |
118,577 |
||||||||||||||
Income Taxes Expense |
522 |
21,381 |
||||||||||||||
Net (Loss) Income |
(1,821) |
97,196 |
||||||||||||||
Add: Net Loss Attributable to Noncontrolling Interest |
257 |
— |
||||||||||||||
Net (Loss) Income Attributable to CONSOL Energy Inc. Shareholders |
$ |
(1,564) |
$ |
97,196 |
||||||||||||
Earnings Per Share: |
||||||||||||||||
Basic |
$ |
(0.01) |
$ |
0.43 |
||||||||||||
Dilutive |
$ |
(0.01) |
$ |
0.42 |
||||||||||||
Weighted Average Number of Common Shares Outstanding: |
||||||||||||||||
Basic |
228,318,123 |
227,269,269 |
||||||||||||||
Dilutive |
228,318,123 |
230,124,011 |
||||||||||||||
Dividends Paid Per Share |
$ |
— |
$ |
0.125 |
||||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES |
|||||||||||||||
Three Months Ended |
|||||||||||||||
2013 |
2012 |
||||||||||||||
Net (Loss) Income |
$ |
(1,821) |
$ |
97,196 |
|||||||||||
Other Comprehensive Income: |
|||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of tax: |
45,757 |
59,573 |
|||||||||||||
Net (Decrease) Increase in the Value of Cash Flow Hedge (Net of tax: |
(18,595) |
76,076 |
|||||||||||||
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: |
(22,713) |
(47,941) |
|||||||||||||
Other Comprehensive Income |
4,449 |
87,708 |
|||||||||||||
Comprehensive Income |
2,628 |
184,904 |
|||||||||||||
Add: Comprehensive Income Attributable to Noncontrolling Interest |
257 |
$ |
— |
||||||||||||
Comprehensive Income Attributable to CONSOL Energy Inc. Shareholders |
$ |
2,885 |
$ |
184,904 |
|||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES |
|||||||||||
(Unaudited) |
|||||||||||
March 31, |
December 31, |
||||||||||
ASSETS |
|||||||||||
Current Assets: |
|||||||||||
Cash and Cash Equivalents |
$ |
25,058 |
$ |
21,878 |
|||||||
Accounts and Notes Receivable: |
|||||||||||
Trade |
408,350 |
428,328 |
|||||||||
Notes Receivable |
322,406 |
318,387 |
|||||||||
Other Receivables |
153,697 |
131,131 |
|||||||||
Accounts Receivable - Securitized |
30,119 |
37,846 |
|||||||||
Inventories |
217,034 |
247,766 |
|||||||||
Deferred Income Taxes |
160,750 |
148,104 |
|||||||||
Recoverable Income Taxes |
6,602 |
— |
|||||||||
Restricted Cash |
— |
48,294 |
|||||||||
Prepaid Expenses |
115,156 |
157,360 |
|||||||||
Total Current Assets |
1,439,172 |
1,539,094 |
|||||||||
Property, Plant and Equipment: |
|||||||||||
Property, Plant and Equipment |
15,749,523 |
15,545,204 |
|||||||||
Less—Accumulated Depreciation, Depletion and Amortization |
5,516,319 |
5,354,237 |
|||||||||
Total Property, Plant and Equipment—Net |
10,233,204 |
10,190,967 |
|||||||||
Other Assets: |
|||||||||||
Deferred Income Taxes |
425,079 |
444,585 |
|||||||||
Restricted Cash |
20,383 |
20,379 |
|||||||||
Investment in Affiliates |
248,127 |
222,830 |
|||||||||
Notes Receivable |
25,995 |
25,977 |
|||||||||
Other |
201,234 |
227,077 |
|||||||||
Total Other Assets |
920,818 |
940,848 |
|||||||||
TOTAL ASSETS |
$ |
12,593,194 |
$ |
12,670,909 |
|||||||
CONSOL ENERGY INC. AND SUBSIDIARIES |
|||||||||||
(Unaudited) |
|||||||||||
March 31, |
December 31, |
||||||||||
LIABILITIES AND EQUITY |
|||||||||||
Current Liabilities: |
|||||||||||
Accounts Payable |
$ |
463,886 |
$ |
507,982 |
|||||||
Current Portion of Long-Term Debt |
13,353 |
13,485 |
|||||||||
Short-Term Notes Payable |
— |
25,073 |
|||||||||
Accrued Income Taxes |
— |
34,219 |
|||||||||
Borrowings Under Securitization Facility |
30,119 |
37,846 |
|||||||||
Other Accrued Liabilities |
839,294 |
768,494 |
|||||||||
Total Current Liabilities |
1,346,652 |
1,387,099 |
|||||||||
Long-Term Debt: |
|||||||||||
Long-Term Debt |
3,124,240 |
3,124,473 |
|||||||||
Capital Lease Obligations |
48,299 |
50,113 |
|||||||||
Total Long-Term Debt |
3,172,539 |
3,174,586 |
|||||||||
Deferred Credits and Other Liabilities: |
|||||||||||
Postretirement Benefits Other Than Pensions |
2,825,925 |
2,832,401 |
|||||||||
Pneumoconiosis Benefits |
175,952 |
174,781 |
|||||||||
Mine Closing |
449,891 |
446,727 |
|||||||||
Gas Well Closing |
150,973 |
148,928 |
|||||||||
Workers' Compensation |
154,573 |
155,648 |
|||||||||
Salary Retirement |
172,306 |
218,004 |
|||||||||
Reclamation |
43,833 |
47,965 |
|||||||||
Other |
128,316 |
131,025 |
|||||||||
Total Deferred Credits and Other Liabilities |
4,101,769 |
4,155,479 |
|||||||||
TOTAL LIABILITIES |
8,620,960 |
8,717,164 |
|||||||||
Stockholders' Equity: |
|||||||||||
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 228,609,116 Issued and |
2,289 |
2,284 |
|||||||||
Capital in Excess of Par Value |
2,320,223 |
2,296,908 |
|||||||||
Preferred Stock, 15,000,000 authorized, None issued and outstanding |
— |
— |
|||||||||
Retained Earnings |
2,393,528 |
2,402,551 |
|||||||||
Accumulated Other Comprehensive Loss |
(742,893) |
(747,342) |
|||||||||
Common Stock in Treasury, at Cost—34,755 Shares at March 31, 2013 and 34,755 Shares |
(609) |
(609) |
|||||||||
Total CONSOL Energy Inc. Stockholders' Equity |
3,972,538 |
3,953,792 |
|||||||||
Noncontrolling Interest |
(304) |
(47) |
|||||||||
TOTAL EQUITY |
3,972,234 |
3,953,745 |
|||||||||
TOTAL LIABILITIES AND EQUITY |
$ |
12,593,194 |
$ |
12,670,909 |
|||||||
CONSOL ENERGY INC. AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Capital in Excess of Par Value |
Retained Earnings (Deficit) |
Accumulated Other Comprehensive Income (Loss) |
Common Stock in Treasury |
Total |
Non- Controlling Interest |
Total Equity |
||||||||||||||||||||||||||||||||||||||||
Balance at |
$ |
2,284 |
$ |
2,296,908 |
$ |
2,402,551 |
$ |
(747,342) |
$ |
(609) |
$ |
3,953,792 |
$ |
(47) |
$ |
3,953,745 |
|||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||||||||||||||||
Net Loss |
— |
— |
(1,564) |
— |
— |
(1,564) |
(257) |
(1,821) |
|||||||||||||||||||||||||||||||||||||||
Other Comprehensive |
— |
— |
— |
4,449 |
— |
4,449 |
— |
4,449 |
|||||||||||||||||||||||||||||||||||||||
Comprehensive Income |
— |
— |
(1,564) |
4,449 |
— |
2,885 |
(257) |
2,628 |
|||||||||||||||||||||||||||||||||||||||
Issuance of Common Stock |
5 |
904 |
— |
— |
— |
909 |
— |
909 |
|||||||||||||||||||||||||||||||||||||||
Treasury Stock Activity |
— |
— |
(7,459) |
— |
— |
(7,459) |
— |
(7,459) |
|||||||||||||||||||||||||||||||||||||||
Tax Cost From Stock-Based Compensation |
— |
(3,658) |
— |
— |
— |
(3,658) |
— |
(3,658) |
|||||||||||||||||||||||||||||||||||||||
Amortization of Stock-Based Compensation Awards |
— |
26,069 |
— |
— |
— |
26,069 |
— |
26,069 |
|||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2013 |
$ |
2,289 |
$ |
2,320,223 |
$ |
2,393,528 |
$ |
(742,893) |
$ |
(609) |
$ |
3,972,538 |
$ |
(304) |
$ |
3,972,234 |
|||||||||||||||||||||||||||||||
CONSOL ENERGY INC. AND SUBSIDIARIES |
||||||||||||||||
Three Months Ended |
||||||||||||||||
2013 |
2012 |
|||||||||||||||
Operating Activities: |
||||||||||||||||
Net (Loss) Income |
$ |
(1,821) |
$ |
97,196 |
||||||||||||
Adjustments to Reconcile Net (Loss) Income to Net Cash Provided By Operating |
||||||||||||||||
Depreciation, Depletion and Amortization |
161,315 |
155,347 |
||||||||||||||
Stock-Based Compensation |
26,069 |
16,252 |
||||||||||||||
Gain on Sale of Assets |
(2,176) |
(19,713) |
||||||||||||||
Amortization of Mineral Leases |
503 |
1,886 |
||||||||||||||
Deferred Income Taxes |
305 |
(2,265) |
||||||||||||||
Equity in Earnings of Affiliates |
(4,797) |
(7,935) |
||||||||||||||
Changes in Operating Assets: |
||||||||||||||||
Accounts and Notes Receivable |
27,137 |
(17,990) |
||||||||||||||
Inventories |
30,732 |
(26,662) |
||||||||||||||
Prepaid Expenses |
7,944 |
6,231 |
||||||||||||||
Changes in Other Assets |
6,749 |
10,837 |
||||||||||||||
Changes in Operating Liabilities: |
||||||||||||||||
Accounts Payable |
(26,474) |
(39,312) |
||||||||||||||
Other Operating Liabilities |
19,940 |
62,233 |
||||||||||||||
Changes in Other Liabilities |
16,652 |
(8,928) |
||||||||||||||
Other |
6,202 |
2,309 |
||||||||||||||
Net Cash Provided by Operating Activities |
268,280 |
229,486 |
||||||||||||||
Investing Activities: |
||||||||||||||||
Capital Expenditures |
(405,972) |
(306,446) |
||||||||||||||
Change in Restricted Cash |
48,294 |
— |
||||||||||||||
Proceeds from Sales of Assets |
138,636 |
28,611 |
||||||||||||||
Investments In Equity Affiliates |
(12,500) |
(10,250) |
||||||||||||||
Net Cash Used in Investing Activities |
(231,542) |
(288,085) |
||||||||||||||
Financing Activities: |
||||||||||||||||
Payments on Miscellaneous Borrowings |
(27,601) |
(2,330) |
||||||||||||||
Payments on Securitization Facility |
(7,727) |
— |
||||||||||||||
Tax Benefit from Stock-Based Compensation |
730 |
750 |
||||||||||||||
Dividends Paid |
— |
(28,387) |
||||||||||||||
Issuance of Common Stock |
909 |
54 |
||||||||||||||
Issuance of Treasury Stock |
— |
109 |
||||||||||||||
Debt Issuance and Financing Fees |
131 |
(20) |
||||||||||||||
Net Cash Used in Financing Activities |
(33,558) |
(29,824) |
||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
3,180 |
(88,423) |
||||||||||||||
Cash and Cash Equivalents at Beginning of Period |
21,878 |
375,736 |
||||||||||||||
Cash and Cash Equivalents at End of Period |
$ |
25,058 |
$ |
287,313 |
||||||||||||
SOURCE
Investor: Dan Zajdel, at (724) 485-4169, or Tyler Lewis, at (724) 485-3157; Media: Lynn Seay, at (724) 485-4065